10353 Lake District Ln #56COrlandoFL32832
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Orlando rental at 10353 Lake District Ln #56C, Orlando, FL, 32832 sits in the solid-income band: 10.1% gross yield, $3,031/mo rent, $202/mo net after the $1,619/mo debt service, DSCR 1.87. Entry price of $360,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $99,461 and $3,316/yr in principal reduction bring total cumulative return to $178,503.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.1% |
| Monthly Cash Flow | $202 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,031 |
| Total Monthly Debt Service | $2,246 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
2,046 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
2,046 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices