10351 Red Mountain E, Littleton, CO, 80127 | $92/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1180 sft

384 S Ironton Street #413, Aurora, CO, 80012

2 Bed
2 Bath
1028 sft

6864 S Dover Way, Littleton, CO, 80128

2 Bed
2 Bath
1190 sft

2894 W Riverwalk Circle #B108, Littleton, CO, 80123

Currently Rented+ 2 more

8 Bed
4 Bath
3560 sft

8682 W 51st Avenue, Arvada, CO, 80002

Nearby investment properties with comparable prices

4 Bed
2 Bath
1600 sft

1701 Ironton St, Aurora, CO, 80010

3 Bed
2 Bath
1670 sft

1951 S Dahlia Street, Denver, CO, 80222

3 Bed
2 Bath
1088 sft

17406 E Temple Drive, Aurora, CO, 80015

3 Bed
2 Bath
1023 sft

637 Stuart Street, Denver, CO, 80204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 10351 Red Mountain E, Littleton, CO, 80127 earns $92/mo cash flow from $3,000/mo rent with a $2,442/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $1,107/yr on $165,419 capital. ROI tracks 20.58% on current figures, and rental yield reads 7.21% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 105.97% and total cumulative return in cash sums $175,302. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.

Townhouse

Built in 1979

N/A lot

$N/A/sqft

No HOA