Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Amarillo at 10350 Prickly Pear Rd, Amarillo, TX, 79119 generates $4,464/mo in rent and, after a $2,934/mo payment, leaves $201/mo in cash flow. Total monthly income is $4,464/mo, and annual cash flow is $2,413/yr on $197,236 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 8.94% on a $599,500 entry. Equity gained on principal adds $3,868/yr, while 5% annual appreciation builds toward $165,631 over five years. Five-year ROI reaches 111.42% and total cumulative return in cash sums $219,755. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,464/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79119, Amarillo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,914 (100%) |
| Owner Occupied HU | 7,282 (66.7%) |
| Renter Occupied HU | 2,782 (25.5%) |
| Vacant Housing Units | 850 ( 7.8%) |
| Median Home Value | $351,068 |
| Average Home Value | $398,649 |
Residential
10,504
Single Family
8,584
Multi-Family
1,920
Businesses
596
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassie Small • Llano Realty, LLC
Mls Name: AMMLS
Mls ID: #25-9848
