1035 Wyman Dr, Waterford, MI, 48328 | $488/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1733 sft

704 Grand Ct, South Lyon, MI, 48178

3 Bed
2 Bath
1860 sft

41664 Tera Ln, Novi, MI, 48375

2 Bed
3 Bath
1480 sft

8699 Pioneer St, Washington, MI, 48094

3 Bed
2 Bath
1456 sft

2230 Walnut Rd, Auburn Hills, MI, 48326

Nearby investment properties with comparable prices

3 Bed
2 Bath
1947 sft

Princeton III Plan, Hartland, Hartland, MI, 48353

- Bed
- Bath
- sft

21910 River Ridge Trl, Farmington, MI, 48335

3 Bed
2 Bath
1910 sft

306 N Vermont Ave, Royal Oak, MI, 48067

4 Bed
2 Bath
1374 sft

2330 Rosemont Rd, Berkley, MI, 48072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 1035 Wyman Dr, Waterford, MI, 48328 uses $124,279 cash to close to unlock $5,852/yr annual cash flow and $488/mo monthly cash flow. Total monthly income runs $2,960/mo, and a $1,835/mo payment keeps the spread at $488/mo. Purchase price stands at $374,900, and rental yield measures 9.47% with $2,960/mo rent. Return on cash invested shows 24.62% in year one, and 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 128.64% and total cumulative return in cash records $159,871. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,960/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Single Family

Built in 1968

0.26 Acres lot

$N/A/sqft

No HOA