1035 Williamsburg DrNapervilleIL60540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naperville at 1035 Williamsburg Dr, Naperville, IL, 60540 uses $220,101 cash to close to unlock $4,177/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $4,988/mo, and a $3,274/mo payment keeps the spread at $348/mo. Purchase price stands at $669,000, and rental yield measures 8.95% with $4,988/mo rent. Return on cash invested shows 21.96% in year one, and 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 114.8% and total cumulative return in cash records $252,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,988/mo property income covering a $3,274/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60540, Naperville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,402 (100%) |
| Owner Occupied HU | 12,230 (74.6%) |
| Renter Occupied HU | 3,465 (21.1%) |
| Vacant Housing Units | 707 ( 4.3%) |
| Median Home Value | $518,057 |
| Average Home Value | $607,374 |
Housing Distribution
Address Breakdown
Residential
16,383
Single Family
14,125
Multi-Family
2,258
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Maschmeier • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12448135