Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 1035 W Locust St, Davenport, IA, 52804 earns $141/mo cash flow from $1,049/mo rent with a $678/mo payment. Total monthly income totals $1,049/mo, and annual cash flow totals $1,696/yr on $45,913 capital. ROI tracks 23.6% on current figures, and rental yield reads 9.09% at a $138,500 purchase. Equity gained on principal adds $894/yr, and 5% annual appreciation supports $38,265 over five years. Five-year ROI reaches 123.22% and total cumulative return in cash sums $56,575. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,049/mo property income instead of your personal income.
Single Family
Built in 1918
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52804, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,538 (100%) |
| Owner Occupied HU | 7,301 (63.3%) |
| Renter Occupied HU | 3,354 (29.1%) |
| Vacant Housing Units | 883 ( 7.7%) |
| Median Home Value | $160,594 |
| Average Home Value | $209,304 |
Residential
11,281
Single Family
9,737
Multi-Family
1,544
Businesses
330
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $138,500 |
| 2011-11-17 | Sold | $123,000 |
| 2011-09-26 | Sold | $100,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $2202.00 | -7.48% | $126,300 | N/A |
| 2023-07-03 | $2380.00 | -0.83% | $126,300 | 13.39% |
| 2022-07-03 | $2400.00 | 6.48% | $111,390 | -0.43% |
Listed by: Megan Stopulos • Ruhl&Ruhl REALTORS Davenport
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4264857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
