1035 Schoolgate RdNew LenoxIL60451








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in New Lenox at 1035 Schoolgate Rd, New Lenox, IL, 60451 uses $129,285 cash to close to unlock $9,645/yr annual cash flow and $804/mo monthly cash flow. Total monthly income runs $3,509/mo, and a $1,909/mo payment keeps the spread at $804/mo. Purchase price stands at $390,000, and rental yield measures 10.8% with $3,509/mo rent. Return on cash invested shows 27.37% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 143.83% and total cumulative return in cash records $185,948. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,509/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 1990
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60451, New Lenox, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,629 (100%) |
| Owner Occupied HU | 12,081 (88.6%) |
| Renter Occupied HU | 1,087 ( 8.0%) |
| Vacant Housing Units | 461 ( 3.4%) |
| Median Home Value | $392,998 |
| Average Home Value | $431,186 |
Housing Distribution
Address Breakdown
Residential
13,287
Single Family
12,847
Multi-Family
440
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











