1035 S 11th StCottage GroveOR97424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottage Grove at 1035 S 11th St, Cottage Grove, OR, 97424 offers a 7.33% rental yield on a $439,900 purchase with $2,687/mo rent. Total monthly income registers $2,687/mo, and a $2,153/mo payment leaves $32/mo available for distribution. Annual cash flow reaches $381/yr on $145,827 to close, and return on cash invested stands at 20.17% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,536 over five years. Portfolio math shows five-year ROI at 104.03% and total cumulative return in cash at $151,707. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,687/mo property income against a $2,153/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97424, Cottage Grove, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,705 (100%) |
| Owner Occupied HU | 5,224 (67.8%) |
| Renter Occupied HU | 2,102 (27.3%) |
| Vacant Housing Units | 379 ( 4.9%) |
| Median Home Value | $498,856 |
| Average Home Value | $538,638 |
Housing Distribution
Address Breakdown
Residential
7,261
Single Family
6,676
Multi-Family
585
Businesses
622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse Haffly • eXp Realty LLC
Mls Name: RMLS (OR)
Mls ID: #459160361