1035 Ohio AveKansas CityKS66102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 1035 Ohio Ave, Kansas City, KS, 66102 offers a 8.95% rental yield on a $224,500 purchase with $1,674/mo rent. Total monthly income registers $1,674/mo, and a $1,099/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,163/yr on $74,422 to close, and return on cash invested stands at 22.82% in year one. Equity gained on principal adds $1,449/yr while 5% annual appreciation supports $62,025 over five years. Portfolio math shows five-year ROI at 119.09% and total cumulative return in cash at $88,628. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,674/mo property income against a $1,099/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66102, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,364 (100%) |
| Owner Occupied HU | 5,244 (46.1%) |
| Renter Occupied HU | 4,782 (42.1%) |
| Vacant Housing Units | 1,338 (11.8%) |
| Median Home Value | $148,789 |
| Average Home Value | $179,020 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
9,147
Multi-Family
1,327
Businesses
639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tennille Perkins • Community Housing Realty, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2592206