1035 Marie StMount AngelOR97362



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 1035 Marie St, Mount Angel, OR, 97362 in Mount Angel at $680,000, 3.27% gross yield, is a market-growth asset. Rental yield 3.27%. The $1,853/mo rent partially funds the $3,058/mo debt service; the core return is the 5%/yr price growth projected to add $187,871 over five years. Ziffy Mortgage's DSCR mortgage (0.61) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $112,486.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.3% | 6.2% |
| Monthly Cash Flow | $(2,297) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,853 |
| Total Monthly Debt Service | $3,834 |
| DSCR Ratio | 0.48x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2022
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Mark Cam • Equity Oregon Real Estate
Mls Name: RMLS (OR)
Mls ID: #498548344








