Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1035 Eagles Nest Cir, Carrollton, GA, 30116 generates $2,593/mo in rent and, after a $1,664/mo payment, leaves $524/mo in cash flow. Total monthly income is $2,593/mo, and annual cash flow is $6,286/yr on $112,710 invested. Return on cash invested sits at 25.49% in year one, and rental yield is 9.15% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 132.62% and total cumulative return in cash sums $149,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,593/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30116, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,966 (71.8%) |
| Renter Occupied HU | 2,171 (22.4%) |
| Vacant Housing Units | 563 ( 5.8%) |
| Median Home Value | $320,024 |
| Average Home Value | $378,749 |
Residential
9,276
Single Family
9,152
Multi-Family
124
Businesses
297
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Price change | $340,000 |
| 2024-10-05 | Listed for sale | $350,000 |
| 2020-11-25 | Sold | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | $2126.44 | 12.90% | $102,622 | 24.52% |
| 2022-11-13 | $1883.40 | 8.94% | $82,413 | 15.36% |
| 2021-11-13 | $1728.88 | 17.43% | $71,437 | 25.56% |
Listed by: Kristi Navarre • RE/MAX Pure
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7467133
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
