Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Partlow at 10340 Swift Rd, Partlow, VA, 22534 offers a 10.15% rental yield on a $325,000 purchase with $2,749/mo rent. Total monthly income registers $2,749/mo, and a $1,591/mo payment leaves $806/mo available for distribution. Annual cash flow reaches $9,671/yr on $107,738 to close, and return on cash invested stands at 28.89% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 150.7% and total cumulative return in cash at $162,361. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,749/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
1.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22534, Partlow, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 961 (83.8%) |
| Renter Occupied HU | 116 (10.1%) |
| Vacant Housing Units | 70 ( 6.1%) |
| Median Home Value | $502,676 |
| Average Home Value | $592,292 |
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $325,000 |
| 2022-07-15 | Sold | $259,000 |
| 2022-05-29 | Pending sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1601.51 | 10.15% | $218,100 | 15.76% |
| 2023-04-30 | $1453.88 | 19.01% | $188,400 | 13.77% |
| 2022-04-30 | $1221.63 | 16.10% | $165,600 | 27.38% |
Listed by: Deborah Reynolds • Keller Williams Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2510010
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
