1034 Saint Margarets Dr, Annapolis, MD, 21409 | $120/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1307 sft

8210 Tomlinson Ct, Severn, MD, 21144

3 Bed
2 Bath
1608 sft

920 Seneca Park Rd, Middle River, MD, 21220

2 Bed
3 Bath
1348 sft

727 Elias Way, Glen Burnie, MD, 21060

3 Bed
2 Bath
1344 sft

1705 Willis Dr, Halethorpe, MD, 21227

Nearby investment properties with comparable prices

2 Bed
2 Bath
1655 sft

801 Key Hwy UNIT T53, Baltimore, MD, 21230

3 Bed
3 Bath
2320 sft

732 Rollins Ln, Glen Burnie, MD, 21060

3 Bed
4 Bath
1950 sft

187 Woodgate Circle Claredon A Walkout, Pasadena, MD, 21122

3 Bed
4 Bath
2575 sft

7340 Mockingbird Cir, Glen Burnie, MD, 21060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Annapolis at 1034 Saint Margarets Dr, Annapolis, MD, 21409 generates $3,510/mo in rent and, after a $2,668/mo payment, leaves $120/mo in cash flow. Total monthly income is $3,510/mo, and annual cash flow is $1,439/yr on $179,305 invested. Return on cash invested sits at 20.86% in year one, and rental yield is 7.73% on a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 107.96% and total cumulative return in cash sums $193,584. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,510/mo property income rather than buyer’s personal income.

Single Family

Built in 1976

9,600 sqft lot

$N/A/sqft

No HOA