1034 Muscadine Vine LnHoustonTX77090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1034 Muscadine Vine Ln, Houston, TX, 77090 priced at $266,990 converts $2,418/mo rent into $458/mo cash flow after a $1,307/mo obligation. Total monthly income equals $2,418/mo, and annual cash flow totals $5,495/yr on $88,507 invested. Return on cash invested prints 26.12% in year one, and rental yield reads 10.87% against a $266,990 entry. Equity gained on principal adds $1,723/yr, while 5% annual appreciation compiles into $73,764 by year five. Five-year ROI reaches 137.65% and total cumulative return in cash sums $121,828. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,418/mo property income covering a $1,307/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,600 sqft lot
$N/A/sqft
$735 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77090, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,017 (100%) |
| Owner Occupied HU | 4,192 (23.3%) |
| Renter Occupied HU | 11,791 (65.4%) |
| Vacant Housing Units | 2,034 (11.3%) |
| Median Home Value | $260,624 |
| Average Home Value | $288,247 |
Housing Distribution
Address Breakdown
Residential
17,384
Single Family
5,094
Multi-Family
12,290
Businesses
1,463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Chavana • D.R. Horton Homes
Mls Name: HAR
Mls Provider:
Mls ID: #5851153
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.