1034 Leland St UNIT 14Spring ValleyCA91977
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 1034 Leland St UNIT 14, Spring Valley, CA, 91977 in Spring Valley delivers $3,197/mo in gross rent and $568/mo in net monthly income at a $425,000 entry. The 9.03% yield and 1.67 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $117,420 over five years and $3,914/yr in equity from loan paydown, total projected return is $197,759.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $568 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,197 |
| Total Monthly Debt Service | $2,460 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1981
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91977, Spring Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,678 (100%) |
| Owner Occupied HU | 11,779 (59.9%) |
| Renter Occupied HU | 7,336 (37.3%) |
| Vacant Housing Units | 563 ( 2.9%) |
| Median Home Value | $723,071 |
| Average Home Value | $799,041 |
Housing Distribution
Address Breakdown
Residential
19,266
Single Family
16,480
Multi-Family
2,786
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1981
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91977, Spring Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,678 (100%) |
| Owner Occupied HU | 11,779 (59.9%) |
| Renter Occupied HU | 7,336 (37.3%) |
| Vacant Housing Units | 563 ( 2.9%) |
| Median Home Value | $723,071 |
| Average Home Value | $799,041 |
Housing Distribution
Address Breakdown
Residential
19,266
Single Family
16,480
Multi-Family
2,786
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derrick Luckett • Destiny Six Financial RE Mortg
Mls Name: SDMLS
Mls ID: #250036939