Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1034 Basket Willow Ter, Haslet, TX, 76052 at $425,000 posts ROI 36.56% with $1,954/mo cash flow from $5,012/mo rent. Total monthly income equals $5,012/mo, and annual cash flow records $23,454/yr on $140,888 to close. Return on cash invested measures 36.56% and rental yield reads 14.15% at the current $425,000. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 by year five. Five-year ROI prints 193.43% and total cumulative return in cash totals $272,525.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,012/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
8,058 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $425,000 |
| 2024-07-20 | Price change | $434,000 |
| 2024-07-10 | Price change | $434,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3654.73 | -4.35% | $418,834 | 16.73% |
| 2022-08-14 | $3821.01 | 8.02% | $358,802 | 18.64% |
| 2021-08-14 | $3537.16 | 2.24% | $302,425 | 3.73% |
Listed by: Derek Hicks • Attorney Broker Services
Mls Name: NTREIS
Mls ID: #20625591
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
