10337 Beaver Ln, Spotsylvania, VA, 22551 | $500/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2496 sft

101 Hotchkiss St, Fredericksburg, VA, 22408

2 Bed
2 Bath
- sft

114 Hughey Ct, Fredericksburg, VA, 22401

2 Bed
1 Bath
640 sft

5819 Smith Station Rd, Fredericksburg, VA, 22407

3 Bed
2 Bath
1120 sft

5211 Magnolia Pl, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

2 Bed
1 Bath
1792 sft

229 Eagle View Ln, Bumpass, VA, 23024

3 Bed
2 Bath
1564 sft

1105 Mica Rd, Mineral, VA, 23117

4 Bed
2 Bath
1405 sft

19388 Poindexter Ln, Ruther Glen, VA, 22546

2 Bed
3 Bath
1080 sft

194 Farrell Ln, Fredericksburg, VA, 22401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spotsylvania at 10337 Beaver Ln, Spotsylvania, VA, 22551 offers a 8.99% rental yield on a $329,900 purchase with $2,472/mo rent. Total monthly income registers $2,472/mo, and a $1,615/mo payment leaves $500/mo available for distribution. Annual cash flow reaches $5,995/yr on $109,362 to close, and return on cash invested stands at 25.39% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,145 over five years. Portfolio math shows five-year ROI at 131.98% and total cumulative return in cash at $144,339. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,472/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

1 Acres lot

$N/A/sqft

No HOA