Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 10333 Tapioca St, Crowley, TX, 76036 offers $2,884/mo rent that, after a $1,761/mo payment, leaves $326/mo cash flow. Total monthly income is $2,884/mo, and annual cash flow is $3,907/yr on $119,257 cash. Return on cash invested measures 23.18% in year one, and rental yield stands at 9.62% at a $359,750 entry. Equity gained on principal adds $2,321/yr while 5% annual appreciation compounds into $99,392 by year five. Five-year ROI records 121.63% and total cumulative return in cash reaches $145,047. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,884/mo property income versus a $1,761/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for sale | $359,750 |
| 2024-12-30 | Sold | N/A |
| 2024-12-02 | Pending sale | $359,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Emma Splawn • Chesmar Homes Dallas
Mls Name: Chesmar Homes Dallas
Mls Provider:
Mls ID: #N/A
