Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,922/mo, and a $1,322/mo payment. Purchase price stands at $270,000, and rental yield measures 8.54% with $1,922/mo rent. Return on cash invested shows 16.58% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 87.43% and total cumulative return in cash records $78,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,922/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Condo
Built in 1974
7.19 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $270,000 |
| 2024-10-15 | Price change | $275,000 |
| 2024-09-17 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $174,708 | 10.46% |
| 2023-02-13 | $411.18 | 9.74% | $158,157 | 11.48% |
| 2022-02-13 | $374.69 | -5.13% | $141,869 | 9.69% |
Listed by: Stefani Froehlich • Froehlich Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #40337308
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
