1033 Cedar StHutchinsTX75141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hutchins at 1033 Cedar St, Hutchins, TX, 75141 priced at $410,900 converts $3,180/mo rent into $258/mo cash flow after a $2,011/mo obligation. Total monthly income equals $3,180/mo, and annual cash flow totals $3,098/yr on $136,213 invested. Return on cash invested prints 22.18% in year one, and rental yield reads 9.29% against a $410,900 entry. Equity gained on principal adds $2,651/yr, while 5% annual appreciation compiles into $113,524 by year five. Five-year ROI reaches 116.27% and total cumulative return in cash sums $158,370. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,180/mo property income covering a $2,011/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75141, Hutchins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,142 (61.3%) |
| Renter Occupied HU | 649 (34.9%) |
| Vacant Housing Units | 71 ( 3.8%) |
| Median Home Value | $112,871 |
| Average Home Value | $195,557 |
Housing Distribution
Address Breakdown
Residential
1,904
Single Family
1,570
Multi-Family
334
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices