1033 105th Avenue Ct EEdgewoodWA98372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edgewood at 1033 105th Avenue Ct E, Edgewood, WA, 98372 earns $575/mo cash flow from $4,542/mo rent with a $3,230/mo payment. Total monthly income totals $4,542/mo, and annual cash flow totals $6,900/yr on $217,137 capital. ROI tracks 23.24% on current figures, and rental yield reads 8.26% at a $659,990 purchase. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,343 over five years. Five-year ROI reaches 120.45% and total cumulative return in cash sums $261,534. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,542/mo property income instead of your personal income.
Townhouse
Built in 2022
1,981 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98372, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,391 (100%) |
| Owner Occupied HU | 6,392 (51.6%) |
| Renter Occupied HU | 5,161 (41.7%) |
| Vacant Housing Units | 838 ( 6.8%) |
| Median Home Value | $644,299 |
| Average Home Value | $669,977 |
Housing Distribution
Address Breakdown
Residential
10,777
Single Family
8,780
Multi-Family
1,997
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Park • TS Property Management
Mls Name: NWMLS
Mls ID: #2408339