10328 Juniper StLos AngelesCA90002
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 10328 Juniper St, Los Angeles, CA, 90002 in Los Angeles earns a 8.54% gross yield at $600,000. Rent of $4,272/mo nets $560/mo after the $2,698/mo mortgage. The 1.58 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $165,769 and $5,526/yr in equity accumulation project a total cumulative return of $263,540.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 4.1% |
| Monthly Cash Flow | $560 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,272 |
| Total Monthly Debt Service | $3,473 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
3,251 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
3,251 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Jackson • The Jackson Real Estate Group
Mls Name: CRMLS
Mls ID: #PW25278465