10328 Crystal Coop LnIndianapolisIN46235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indianapolis at 10328 Crystal Coop Ln, Indianapolis, IN, 46235 generates $2,412/mo in rent and, after a $1,738/mo payment, leaves $281/mo in cash flow. Total monthly income is $2,412/mo, and annual cash flow is $3,367/yr on $117,681 invested. Return on cash invested sits at 22.77% in year one, and rental yield is 8.15% on a $354,995 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,079 over five years. Five-year ROI reaches 117.95% and total cumulative return in cash sums $138,802. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,412/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46235, Indianapolis, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,400 (100%) |
| Owner Occupied HU | 6,701 (46.5%) |
| Renter Occupied HU | 6,414 (44.5%) |
| Vacant Housing Units | 1,285 ( 8.9%) |
| Median Home Value | $195,850 |
| Average Home Value | $228,932 |
Housing Distribution
Address Breakdown
Residential
13,799
Single Family
12,698
Multi-Family
1,101
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander McCormick • Ridgeline Realty, LLC
Mls Name: MIBOR as distributed by MLS GRID
Mls ID: #22079979