10325 123rd Street NW, Gig Harbor, WA, 98329 | 5.92% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2995 sft

14502 45th Street SW, Lakebay, WA, 98349

3 Bed
3 Bath
3418 sft

3517 Frogs Leap Lane NE, Olympia, WA, 98506

4 Bed
2 Bath
2640 sft

20118 26th Street SW, Lakebay, WA, 98349

4 Bed
3 Bath
5746 sft

6044 Buckthorn Court NW, Olympia, WA, 98502

Nearby investment properties with comparable prices

4 Bed
3 Bath
2713 sft

2151 Beverly Beach Drive NW, Olympia, WA, 98502

3 Bed
3 Bath
2776 sft

1804 SE Walker Park Road, Shelton, WA, 98584

2 Bed
2 Bath
1846 sft

9941 Mariner Drive NW, Olympia, WA, 98502

3 Bed
3 Bath
2184 sft

51 E Glamis Court, Shelton, WA, 98584

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gig Harbor at 10325 123rd Street NW, Gig Harbor, WA, 98329 earns from $4,421/mo rent with a $4,385/mo payment. Total monthly income totals $4,421/mo. ROI tracks 16.13% on current figures, and rental yield reads 5.92% at a $895,950 purchase. Equity gained on principal adds $5,781/yr, and 5% annual appreciation supports $247,534 over five years. Five-year ROI reaches 82.33% and total cumulative return in cash sums $242,688. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,421/mo property income instead of your personal income.

Single Family

Built in 1986

0.64 Acres lot

$N/A/sqft

No HOA

More details about the property

Enjoy sweeping views of Mt. Rainier, Henderson Bay and beyond from this spacious 3BR/2.5BA home nestled on a private 0.64-acre lot. Nearly 2,500 sq ft of open, light-filled living with vaulted ceilings & expansive view decks ideal for entertaining or quiet relaxation. The primary suite is located on the upper level alongside the living area and kitchen and enjoys lovey views and deck access. Gleaming hardwood floors throughout make it shine. Located in a gated community offering a private beach with access to launch your kayak or SUPs. Surrounded by natural beauty, this home offers peace, privacy, and breathtaking sunrises and even sunsets as the mountain shines. A true NW retreat that blends comfort, style and a connection to the outdoors.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98329, Gig Harbor, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,516 (100%)
Owner Occupied HU	3,709 (82.1%)
Renter Occupied HU	569 (12.6%)
Vacant Housing Units	238 ( 5.3%)
Median Home Value	$652,869
Average Home Value	$704,374