10320 Castlehedge Ter, Silver Spring, MD, 20902 | $261/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1282 sft

7206 Lost Spring Ct UNIT 7206, Lanham, MD, 20706

3 Bed
4 Bath
1840 sft

3206 Forest Run Dr, District Heights, MD, 20747

3 Bed
3 Bath
1180 sft

3424 Queensborough Dr, Olney, MD, 20832

3 Bed
2 Bath
1212 sft

6033 Sweet Dale Ct, Springfield, VA, 22152

Nearby investment properties with comparable prices

- Bed
2 Bath
1065 sft

5803 87th Ave, Hyattsville, MD, 20784

3 Bed
3 Bath
1383 sft

Small Roundtop Road Hepburn, Hanover, MD, 21076

Hepburn 1-Car Rear Garage Plan, Parkside Row

3 Bed
3 Bath
1383 sft

Hepburn 1-Car Rear Garage Plan, Parkside Row, Hanover, MD, 21076

3 Bed
4 Bath
1360 sft

9906 Doubletree Ter, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 10320 Castlehedge Ter, Silver Spring, MD, 20902 offers a 8.07% rental yield on a $518,500 purchase with $3,486/mo rent. Total monthly income registers $3,486/mo, and a $2,538/mo payment leaves $261/mo available for distribution. Annual cash flow reaches $3,132/yr on $170,587 to close, and return on cash invested stands at 21.9% in year one. Equity gained on principal adds $3,346/yr while 5% annual appreciation supports $143,252 over five years. Portfolio math shows five-year ROI at 113.49% and total cumulative return in cash at $193,604. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,486/mo property income against a $2,538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1984

1,509 sqft lot

$N/A/sqft

No HOA