1032 W Franklin St, Baltimore, MD, 21223 | $174/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1032 W Franklin St, Baltimore, MD, 21223 | $174/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1548 sft

612 Ingleside Ave, Baltimore, MD, 21228

3 Bed
3 Bath
1188 sft

5833 Diggers Ln #1-07, Elkridge, MD, 21075

3 Bed
3 Bath
696 sft

1029 Minnetonka Rd, Severn, MD, 21144

2 Bed
2 Bath
1500 sft

6155 Shadywood Rd UNIT 105, Elkridge, MD, 21075

Nearby investment properties with comparable prices

4 Bed
2 Bath
2515 sft

5 4th Ave, Baltimore, MD, 21227

4 Bed
3 Bath
1863 sft

10 Kimball Ridge Ct, Baltimore, MD, 21228

3 Bed
2 Bath
915 sft

2835 Shepperton Ter, Silver Spring, MD, 20904

2 Bed
2 Bath
1673 sft

13401 Belle Chasse Blvd UNIT 211, Laurel, MD, 20707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 1032 W Franklin St, Baltimore, MD, 21223 generates $2,536/mo in rent and, after a $1,859/mo payment, leaves $174/mo in cash flow. Total monthly income is $2,536/mo, and annual cash flow is $2,084/yr on $125,937 invested. Return on cash invested sits at 21.56% in year one, and rental yield is 8.01% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 111.76% and total cumulative return in cash sums $140,753. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,536/mo property income rather than buyer’s personal income.

Townhouse

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

*Seller will assist with closing cost * Welcome to this stunning 4-bedroom, 4.5-bath luxury townhome, offering four levels of designer living space with high-end upgrades and custom details throughout. The sun-filled main level features an open concept layout with oversized windows, recessed lighting, wide-plank luxury vinyl flooring, and a grand custom kitchen complete with a massive island, luxury ZLine refrigerator, caf series stove with range hood, pot filler, custom cabinetry, and matching dishwasher, alongside a spacious dining area, bright living room, and stylish powder room. The finished lower level provides a versatile rec room, full bathroom, laundry/storage space with a GE Profile all-in-one smart washer/dryer, and walk-up egress. Upstairs, the private primary suite boasts sweeping downtown views, a large walk-in closet, and a spa-inspired bathroom with luxury finishes and a heated bidet, while additional bedrooms offer generous closets and designer touches. Step out to the expansive two-tier rooftop deck with Trex decking and vinyl railings to enjoy breathtaking panoramic city views, perfect for entertaining or relaxing. Additional highlights include a new zoned HVAC system, new hot water tank, multiple walk-in closets, an electric fireplace, and luxury bathrooms throughout. Ideally located steps from the West Baltimore MARC Stationcurrently undergoing transformative updates to enhance access and connectivity to Washington, D.C. and New Yorkthis home combines modern style, comfort, and investment potential, all showcased by its striking blue brick faade and custom windows. Schedule your private tour today! Tons of buying incentives includedask how! *Property qualifies for making to value $10,000 booster grant*

Neighborhood Data

Neighborhood data shown for ZIP Code: 21223, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,976 (100%)
Owner Occupied HU	2,644 (24.1%)
Renter Occupied HU	5,226 (47.6%)
Vacant Housing Units	3,106 (28.3%)
Median Home Value	$133,065
Average Home Value	$205,327