1032 3 Guard StreetFriday HarborWA98250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,956/mo, and a $2,344/mo payment. Purchase price stands at $479,000, and rental yield measures 4.9% with $1,956/mo rent. Return on cash invested shows 12.93% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 65.23% and total cumulative return in cash records $103,575. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,956/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98250, Friday Harbor, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,286 (100%) |
| Owner Occupied HU | 3,200 (50.9%) |
| Renter Occupied HU | 1,072 (17.1%) |
| Vacant Housing Units | 2,014 (32.0%) |
| Median Home Value | $857,037 |
| Average Home Value | $1,035,468 |
Housing Distribution
Address Breakdown
Residential
3,846
Single Family
3,734
Multi-Family
112
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory King • Windermere RE San Juan Island
Mls Name: NWMLS
Mls ID: #2448935