10317 N 115th AveYoungtownAZ85363
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 10317 N 115th Ave, Youngtown, AZ, 85363 in Youngtown at $401,900. Rental yield 7.15%. The 7.15% yield and 1.32 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $111,038 by year five, and $3,702/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $146,109.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 7.0% |
| Monthly Cash Flow | $(99) | $300 |
City averages based on Youngtown market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,394 |
| Total Monthly Debt Service | $2,333 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
4,950 sqft lot
$N/A/sqft
$117 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85363, Youngtown, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 1,469 (52.3%) |
| Renter Occupied HU | 1,249 (44.4%) |
| Vacant Housing Units | 92 ( 3.3%) |
| Median Home Value | $357,873 |
| Average Home Value | $447,956 |
Housing Distribution
Address Breakdown
Residential
2,789
Single Family
1,413
Multi-Family
1,376
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
4,950 sqft lot
$N/A/sqft
$117 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85363, Youngtown, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 1,469 (52.3%) |
| Renter Occupied HU | 1,249 (44.4%) |
| Vacant Housing Units | 92 ( 3.3%) |
| Median Home Value | $357,873 |
| Average Home Value | $447,956 |
Housing Distribution
Address Breakdown
Residential
2,789
Single Family
1,413
Multi-Family
1,376
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: R.W. Christian • LGI Homes
Mls Name: ARMLS
Mls Provider:
Mls ID: #6845437
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010