10311 Belvamera RdRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richmond at 10311 Belvamera Rd, Richmond, TX, 77407 generates $3,510/mo in rent, after a $2,829/mo payment. Total monthly income is $3,510/mo. Return on cash invested sits at 15.42% in year one, and rental yield is 7.29% on a $578,000 entry. Equity gained on principal adds $3,730/yr, while 5% annual appreciation builds toward $159,691 over five years. Five-year ROI reaches 80.3% and total cumulative return in cash sums $152,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,510/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
6,838 sqft lot
$N/A/sqft
$1,300 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Kastens • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #795179
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.