10311 219th Avenue Ct E #22, Bonney Lake, WA, 98391 | $180/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1407 sft

16501 4th Avenue Ct E #95, Spanaway, WA, 98387

3 Bed
2 Bath
1568 sft

31600 126th Avenue SE #91, Auburn, WA, 98092

3 Bed
2 Bath
1152 sft

707 37 Street SE #62, Auburn, WA, 98002

2 Bed
2 Bath
1152 sft

11436 SE 208th Street UNIT 33, Kent, WA, 98031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1480 sft

14814 121st Street E #52, Puyallup, WA, 98374

2 Bed
2 Bath
1590 sft

836 S Harman Way UNIT 93, Orting, WA, 98360

1 Bed
1 Bath
623 sft

3438 I Street NE #Q103, Auburn, WA, 98002

2 Bed
1 Bath
752 sft

1840 Central Place S #H89, Kent, WA, 98030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 10311 219th Avenue Ct E #22, Bonney Lake, WA, 98391 offers a 8.12% rental yield on a $239,000 purchase with $1,617/mo rent. Total monthly income registers $1,617/mo, and a $1,170/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,161/yr on $79,229 to close, and return on cash invested stands at 22.64% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 117.31% and total cumulative return in cash at $92,940. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,617/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2002

N/A lot

$N/A/sqft

No HOA