10310 Little Oak Dr,Baytown,TX,77523

Investment Highlights

Rental property for sale in Baytown at 10310 Little Oak Dr, Baytown, TX, 77523 generates $2,698/mo in rent and, after a $1,468/mo payment, leaves $565/mo in cash flow. Total monthly income is $2,698/mo, and annual cash flow is $6,783/yr on $99,417 invested. Return on cash invested sits at 26.73% in year one, and rental yield is 10.8% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 140.66% and total cumulative return in cash sums $139,840. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,698/mo property income rather than buyer’s personal income.