10310 Bushy Creek DrHoustonTX77070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 10310 Bushy Creek Dr, Houston, TX, 77070 priced at $260,569 converts $3,283/mo rent into $1,397/mo cash flow after a $1,275/mo obligation. Total monthly income equals $3,283/mo, and annual cash flow totals $16,770/yr on $86,379 invested. Return on cash invested prints 39.32% in year one, and rental yield reads 15.12% against a $260,569 entry. Equity gained on principal adds $1,681/yr, while 5% annual appreciation compiles into $71,990 by year five. Five-year ROI reaches 208.35% and total cumulative return in cash sums $179,968. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,283/mo property income covering a $1,275/mo payment, not borrower’s personal income.
Single Family
Built in 1995
4,620 sqft lot
$N/A/sqft
$395 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77070, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,485 (100%) |
| Owner Occupied HU | 10,944 (44.7%) |
| Renter Occupied HU | 11,655 (47.6%) |
| Vacant Housing Units | 1,886 ( 7.7%) |
| Median Home Value | $303,431 |
| Average Home Value | $367,052 |
Housing Distribution
Address Breakdown
Residential
23,896
Single Family
12,639
Multi-Family
11,257
Businesses
2,542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Nguyen • Keller Williams Realty Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #23294800
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.