1031 Walnut StEudoraKS66025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eudora at 1031 Walnut St, Eudora, KS, 66025 generates $1,980/mo in rent and, after a $1,050/mo payment, leaves $553/mo in cash flow. Total monthly income is $1,980/mo, and annual cash flow is $6,634/yr on $71,107 invested. Return on cash invested sits at 29.24% in year one, and rental yield is 11.08% on a $214,500 entry. Equity gained on principal adds $1,384/yr, while 5% annual appreciation builds toward $59,262 over five years. Five-year ROI reaches 153.47% and total cumulative return in cash sums $109,128. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66025, Eudora, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 2,142 (68.6%) |
| Renter Occupied HU | 842 (27.0%) |
| Vacant Housing Units | 138 ( 4.4%) |
| Median Home Value | $299,495 |
| Average Home Value | $355,466 |
Housing Distribution
Address Breakdown
Residential
2,944
Single Family
2,944
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices