Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whippany at 1031 State Route 10, Whippany, NJ, 07981 generates $4,336/mo in rent and, after a $2,687/mo payment, leaves $423/mo in cash flow. Total monthly income is $4,336/mo, and annual cash flow is $5,075/yr on $180,621 invested. Return on cash invested sits at 22.87% in year one, and rental yield is 9.48% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 119.92% and total cumulative return in cash sums $216,608. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,336/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07981, Whippany, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,883 (100%) |
| Owner Occupied HU | 3,166 (81.5%) |
| Renter Occupied HU | 554 (14.3%) |
| Vacant Housing Units | 163 ( 4.2%) |
| Median Home Value | $674,150 |
| Average Home Value | $706,285 |
Residential
3,795
Single Family
3,615
Multi-Family
180
Businesses
384
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Hyatt • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3982599
