Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 1031 Rock Rd, Perry, GA, 31069 generates $3,758/mo in rent, after a $3,989/mo payment. Total monthly income is $3,758/mo. Return on cash invested sits at 14.59% in year one, and rental yield is 5.53% on a $815,000 entry. Equity gained on principal adds $5,259/yr, while 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 74.16% and total cumulative return in cash sums $198,853. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,758/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
1.61 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $815,000 |
| 2016-12-29 | Sold | $40,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $5695.88 | 11.31% | $266,200 | 24.56% |
| 2023-05-29 | $5117.32 | 6.47% | $213,720 | 8.03% |
| 2022-05-29 | $4806.52 | 20.49% | $197,840 | 20.49% |
What's Special
Storage
Listed by: Juliana Horsting • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #253505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
