1031 Logan LnCooperTX75432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cooper at 1031 Logan Ln, Cooper, TX, 75432 uses $48,068 cash to close to unlock $5,719/yr annual cash flow and $477/mo monthly cash flow. Total monthly income runs $1,508/mo, and a $710/mo payment keeps the spread at $477/mo. Purchase price stands at $145,000, and rental yield measures 12.48% with $1,508/mo rent. Return on cash invested shows 31.81% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 167.88% and total cumulative return in cash records $80,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,508/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1982
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75432, Cooper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,626 (100%) |
| Owner Occupied HU | 1,025 (63.0%) |
| Renter Occupied HU | 392 (24.1%) |
| Vacant Housing Units | 209 (12.9%) |
| Median Home Value | $189,651 |
| Average Home Value | $221,327 |
Housing Distribution
Address Breakdown
Residential
1,525
Single Family
1,490
Multi-Family
35
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Stewart • Stewart Realty & Associates
Mls Name: NTREIS
Mls ID: #20953677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.