1031 Gracious DrLucasTX75098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lucas at 1031 Gracious Dr, Lucas, TX, 75098 listed at $527,057 pairs $4,577/mo rent with a $2,580/mo payment to leave $829/mo cash flow. Total monthly income runs $4,577/mo, and annual cash flow reaches $9,944/yr on $173,402 cash to close. Return on cash invested measures 25.8% in year one, and rental yield registers 10.42% at a $527,057 basis. Equity gained on principal adds $3,401/yr, and annual property appreciation at 5% supports $145,616 by year five. Five-year ROI tracks 135.59% and total cumulative return in cash totals $235,123. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,577/mo property income relative to a $2,580/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
662.11 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices