1031 Goose Branch DrHopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkins at 1031 Goose Branch Dr, Hopkins, SC, 29061 offers $1,800/mo rent that, after a $1,072/mo payment, leaves $456/mo cash flow. Total monthly income is $1,800/mo, and annual cash flow is $5,470/yr on $72,595 cash. Return on cash invested measures 27.44% in year one, and rental yield stands at 9.86% at a $218,990 entry. Equity gained on principal adds $1,413/yr while 5% annual appreciation compounds into $60,503 by year five. Five-year ROI records 143.19% and total cumulative return in cash reaches $103,950. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,800/mo property income versus a $1,072/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
$485 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colin Floyd • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #605280
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC