1031 Celestial WayYuba CityCA95991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yuba City at 1031 Celestial Way, Yuba City, CA, 95991 offers a 7.85% rental yield on a $425,000 purchase with $2,780/mo rent. Total monthly income registers $2,780/mo, and a $2,080/mo payment leaves $151/mo available for distribution. Annual cash flow reaches $1,812/yr on $140,888 to close, and return on cash invested stands at 21.2% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 109.76% and total cumulative return in cash at $154,637. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,780/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95991, Yuba City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,431 (100%) |
| Owner Occupied HU | 7,387 (47.9%) |
| Renter Occupied HU | 7,327 (47.5%) |
| Vacant Housing Units | 717 ( 4.6%) |
| Median Home Value | $394,670 |
| Average Home Value | $425,523 |
Housing Distribution
Address Breakdown
Residential
15,033
Single Family
12,856
Multi-Family
2,177
Businesses
1,434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Lashchuk • Keller Willams Capital Valley
Mls Name: MetroList Services of CA
Mls ID: #225119612