Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,022/mo, and a $3,328/mo payment. Purchase price stands at $680,000, and rental yield measures 8.86% with $5,022/mo rent. Return on cash invested shows 19.5% in year one, and 5% annual appreciation builds toward $187,871 over five years. Five-year ROI reaches 102.43% and total cumulative return in cash records $229,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,022/mo property income covering a $3,328/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.26 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-10-29 | Listed for sale | $680,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $14467.96 | -6.06% | $638,289 | -5.18% |
| 2023-10-29 | $15401.11 | 3.89% | $673,164 | 17.65% |
| 2022-10-29 | $14824.02 | 17.69% | $572,157 | 22.14% |
Listed by: Sherea Calderon • Orchard Brokerage
Mls Name: NTREIS
Mls ID: #21097973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
