10306 Den Oak DrHoustonTX77065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 10306 Den Oak Dr, Houston, TX, 77065 uses $84,466 cash to close to unlock $2,111/yr annual cash flow and $176/mo monthly cash flow. Total monthly income runs $2,014/mo, and a $1,247/mo payment keeps the spread at $176/mo. Purchase price stands at $254,800, and rental yield measures 9.49% with $2,014/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $70,397 over five years. Five-year ROI reaches 117.57% and total cumulative return in cash records $99,305. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,014/mo property income covering a $1,247/mo payment rather than investor’s personal income.
Single Family
Built in 1983
7,139 sqft lot
$N/A/sqft
$315 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77065, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,699 (100%) |
| Owner Occupied HU | 6,680 (42.6%) |
| Renter Occupied HU | 7,896 (50.3%) |
| Vacant Housing Units | 1,123 ( 7.2%) |
| Median Home Value | $289,298 |
| Average Home Value | $327,785 |
Housing Distribution
Address Breakdown
Residential
15,189
Single Family
8,048
Multi-Family
7,141
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Billy Martinez • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #75642870
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.