Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 10305 Castlelyons Ln, Crowley, TX, 76036 generates $2,663/mo in rent and, after a $1,463/mo payment, leaves $537/mo in cash flow. Total monthly income is $2,663/mo, and annual cash flow is $6,447/yr on $99,119 invested. Return on cash invested sits at 26.41% in year one, and rental yield is 10.69% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 138.97% and total cumulative return in cash sums $137,746. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,663/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
6,673 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-11-03 | Price change | $299,000 |
| 2024-10-31 | Price change | $305,000 |
| 2024-10-22 | Pending sale | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4219.87 | -17.54% | $304,315 | -8.42% |
| 2023-12-27 | $5117.23 | 429.55% | $332,304 | 849.44% |
| 2022-12-27 | $966.33 | N/A | $35,000 | N/A |
Listed by: Christopher Easley • Winhill Advisors - Kirby
Mls Name: HAR
Mls Provider:
Mls ID: #88124872
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
