10304 Spotswood TrlMc GaheysvilleVA22840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mc Gaheysville at 10304 Spotswood Trl, Mc Gaheysville, VA, 22840 uses $296,100 cash to close to unlock $16,848/yr annual cash flow and $1,404/mo monthly cash flow. Total monthly income runs $6,784/mo, and a $4,405/mo payment keeps the spread at $1,404/mo. Purchase price stands at $899,999, and rental yield measures 9.05% with $6,784/mo rent. Return on cash invested shows 25.75% in year one, and 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 133.84% and total cumulative return in cash records $396,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,784/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Single Family
Built in 1979
1.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Housing Distribution
Address Breakdown
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Mitchell • Old Dominion Realty Inc
Mls Name: CAAR
Mls ID: #664022