10302 Otter Cir,Baytown,TX,77523

Investment Highlights

Rental property for sale in Baytown at 10302 Otter Cir, Baytown, TX, 77523 generates $2,395/mo in rent and, after a $1,319/mo payment, leaves $479/mo in cash flow. Total monthly income is $2,395/mo, and annual cash flow is $5,743/yr on $89,339 invested. Return on cash invested sits at 26.34% in year one, and rental yield is 10.66% on a $269,500 entry. Equity gained on principal adds $1,739/yr, while 5% annual appreciation builds toward $74,458 over five years. Five-year ROI reaches 138.54% and total cumulative return in cash sums $123,768. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,395/mo property income rather than buyer’s personal income.