10301 Schwartz DrOklahoma CityOK73165
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.53% gross rental yield, 10301 Schwartz Dr, Oklahoma City, OK, 73165 in Oklahoma City is priced for capital growth, not immediate cash flow. The $450,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $124,327 by year five, with $4,145/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.84) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $95,460.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 10.0% |
| Monthly Cash Flow | $(1,175) | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,699 |
| Total Monthly Debt Service | $2,695 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73165, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,103 (100%) |
| Owner Occupied HU | 2,678 (86.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 118 ( 3.8%) |
| Median Home Value | $364,751 |
| Average Home Value | $379,781 |
Housing Distribution
Address Breakdown
Residential
2,832
Single Family
2,832
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73165, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,103 (100%) |
| Owner Occupied HU | 2,678 (86.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 118 ( 3.8%) |
| Median Home Value | $364,751 |
| Average Home Value | $379,781 |
Housing Distribution
Address Breakdown
Residential
2,832
Single Family
2,832
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grant Hawkins • KW Summit
Mls Name: MLSOK/OKCMAR
Mls ID: #1190031