Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 10300 Aurora Sky, Schertz, TX, 78154 earns $1,337/mo cash flow from $4,422/mo rent with a $2,105/mo payment. Total monthly income totals $4,422/mo, and annual cash flow totals $16,044/yr on $142,545 capital. ROI tracks 31.16% on current figures, and rental yield reads 12.34% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 164.52% and total cumulative return in cash sums $234,519. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,422/mo property income instead of your personal income.
Single Family
Built in 2015
9,408 sqft lot
$N/A/sqft
$322 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $430,000 |
| 2024-08-02 | Listed for sale | $440,000 |
| 2024-07-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3288.08 | N/A | $442,310 | 29.75% |
| 2022-08-14 | N/A | N/A | $340,890 | 10.00% |
| 2021-08-14 | $2326.31 | N/A | $309,900 | -0.82% |
What's Special
Pull Down Storage,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Amanda Regalado • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1798206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
