1030 Ewell Farm CirSpring HillTN37174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring Hill at 1030 Ewell Farm Cir, Spring Hill, TN, 37174 generates $3,733/mo in rent and, after a $2,765/mo payment, leaves $286/mo in cash flow. Total monthly income is $3,733/mo, and annual cash flow is $3,435/yr on $185,885 invested. Return on cash invested sits at 21.91% in year one, and rental yield is 7.93% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 113.43% and total cumulative return in cash sums $210,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,733/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
9,583 sqft lot
$N/A/sqft
$65 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Housing Distribution
Address Breakdown
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Price History
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $565,000 |
| 2024-05-30 | Listing removed | N/A |
| 2024-05-29 | Listing removed | N/A |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-28 | $3130.45 | 490.87% | $118,175 | 490.88% |
| 2022-03-28 | $529.80 | N/A | $20,000 | N/A |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2022
- Architectural Style: N/A
- Building Area: 2,773
- Living Area: 2,773 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Furnace, Natural Gas
- Cooling: Central Air, Electric
- Flooring: Carpet, Other, Tile
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Garage Door Opener, Garage Faces Front
Location
- City: Spring Hill
- State: TN
- Subdivision: Harvest Point Phase 10b
- Lot Size: 9,583 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: $65 monthly
- Association Fee: $65 monthly
- Fees & Dues: N/A
- Association Amenities: Park, Playground, Pool, Underground Utilities, Trail(s)
- Association Fee Includes: Recreation Facilities
Utilities
- Utilities: Electricity Available, Water Available, Underground Utilities
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Spring Hill Elementary
- Middle School: Spring Hill Middle School
- High School: Spring Hill High School
Listed by: Kim Henderson • Compass RE
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2809423
Disclaimer: Based on information submitted to the MLS GRID as of 2025-03-28 07:38:09 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)