1030 Drakeford St #14PSaint GeorgeSC29477
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder1030 Drakeford St #14P, Saint George, SC, 29477 in Saint George earns a respectable 7.69% gross yield at $337,000, but after the $1,515/mo mortgage the net cash flow is $154/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.43) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $93,107 over five years, making equity the dominant return driver. Total projected return: $137,410.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $154 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $1,872 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29477, Saint George, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,070 (100%) |
| Owner Occupied HU | 2,171 (70.7%) |
| Renter Occupied HU | 547 (17.8%) |
| Vacant Housing Units | 352 (11.5%) |
| Median Home Value | $179,911 |
| Average Home Value | $219,043 |
Housing Distribution
Address Breakdown
Residential
2,997
Single Family
2,929
Multi-Family
68
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29477, Saint George, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,070 (100%) |
| Owner Occupied HU | 2,171 (70.7%) |
| Renter Occupied HU | 547 (17.8%) |
| Vacant Housing Units | 352 (11.5%) |
| Median Home Value | $179,911 |
| Average Home Value | $219,043 |
Housing Distribution
Address Breakdown
Residential
2,997
Single Family
2,929
Multi-Family
68
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • TLS Realty, LLC
Mls Name: CTMLS
Mls Provider:
Mls ID: #25021324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.