1030 Aspen CirMaple LakeMN55358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maple Lake at 1030 Aspen Cir, Maple Lake, MN, 55358 listed at $340,000 pairs $2,445/mo rent with a $1,664/mo payment to leave $322/mo cash flow. Total monthly income runs $2,445/mo, and annual cash flow reaches $3,864/yr on $112,710 cash to close. Return on cash invested measures 23.34% in year one, and rental yield registers 8.63% at a $340,000 basis. Equity gained on principal adds $2,194/yr, and annual property appreciation at 5% supports $93,936 by year five. Five-year ROI tracks 121.29% and total cumulative return in cash totals $136,710. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,445/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55358, Maple Lake, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,545 (100%) |
| Owner Occupied HU | 1,838 (72.2%) |
| Renter Occupied HU | 261 (10.3%) |
| Vacant Housing Units | 446 (17.5%) |
| Median Home Value | $405,629 |
| Average Home Value | $467,451 |
Housing Distribution
Address Breakdown
Residential
2,062
Single Family
1,968
Multi-Family
94
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Troxel • JPW Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6762604