103 Yorktown, Newport Beach, CA, 92660 | $64/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

103 Yorktown, Newport Beach, CA, 92660 | $64/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 3 more

- Bed
- Bath
2000 sft

126 E Balboa Blvd, Newport Beach, CA, 92661

Rental Income+ 1 more

2 Bed
1 Bath
432 sft

1245 W Balboa Blvd, Newport Beach, CA, 92661

2 Bed
2 Bath
1000 sft

11 Bolivar St, Newport Beach, CA, 92663

Nearby investment properties with comparable prices

2 Bed
1 Bath
620 sft

4 Bolivar St, Newport Beach, CA, 92663

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Newport Beach at 103 Yorktown, Newport Beach, CA, 92660 uses $162,104 cash to close to unlock $772/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $3,089/mo, and a $2,393/mo payment keeps the spread at $64/mo. Purchase price stands at $489,000, and rental yield measures 7.58% with $3,089/mo rent. Return on cash invested shows 20.39% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 105.41% and total cumulative return in cash records $170,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,089/mo property income covering a $2,393/mo payment rather than investor’s personal income.

Manufactured

Built in 1961

12.75 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 103 Yorktown, a charming bungalow-style retreat in Newport Beachs sought-after all ages Bayside Village community. This 2-bedroom, 2-bath manufactured home offers 1,029 sq ft of thoughtfully designed living space, blending coastal comfort with a touch of New Mexico-inspired art deco flair. The open floor plan features a light-filled living area, spacious kitchen, and a serene primary suite with a walk-in closet. The home has many sky lights for that added beautiful natural light through out. Step outside to a tranquil, private patioperfect for lounging with a book or enjoying alfresco dining under the ocean breeze. Ample storage throughout, laundry inside and a covered carport add to the homes functionality, making it a rare blend of style and convenience in a prime beachside location. Bayside Village residents enjoy a lifestyle that feels like a year-round vacation, with access to two pools, two spas, BBQ areas, fire pits, multiple pet zones, and a fully fenced dog park. With 2 clubhouses offering fireplaces, a kitchen, and lounge with iPad-ready stereo, as well as a dance floor, fitness rooms, and upstairs billiards. Just off Pacific Coast Highway, youre minutes from Balboa Island, Fashion Island, top beaches, and fine dining. The community borders a 220-slip marina and sits near Newport Dunes, Back Bay View Park, and Bayside Drive Parkwith NO HOA dues or land taxes, this puts the very best of Newport Beach at your fingertips.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92660, Newport Beach, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,142 (100%)
Owner Occupied HU	8,382 (46.2%)
Renter Occupied HU	8,058 (44.4%)
Vacant Housing Units	1,702 ( 9.4%)
Median Home Value	$2,000,001
Average Home Value	$1,834,242